Perdana Taman Giri, Nusa Dua
Nusa DuaReference CBP-H-0004
- Bedrooms3
- Bathrooms2
- Building size70 m²
- Land size1 are / 100 m²
- FurnishingUnfurnished
Legal standing
- Tenure
- Freehold
- Certificate
- SHM
- Zoning
- Residential
- Due diligence
- Not started
Investment projection
Move the sliders to your own assumptions. Every number below follows them.
- Gross income per year
- IDR 307,200,000
- Operating costs per year
- IDR 150,000,000
- Net income per year
- IDR 157,200,000
- Net yield
- 10.4%
- Payback period
- 9.6 years
Five-year projection
| Year | Gross income per year | Operating costs per year | Net income per year | Cumulative net income |
|---|---|---|---|---|
| 1 | IDR 307,200,000 | IDR 150,000,000 | IDR 157,200,000 | IDR 157,200,000 |
| 2 | IDR 307,200,000 | IDR 150,000,000 | IDR 157,200,000 | IDR 314,400,000 |
| 3 | IDR 307,200,000 | IDR 150,000,000 | IDR 157,200,000 | IDR 471,600,000 |
| 4 | IDR 307,200,000 | IDR 150,000,000 | IDR 157,200,000 | IDR 628,800,000 |
| 5 | IDR 307,200,000 | IDR 150,000,000 | IDR 157,200,000 | IDR 786,000,000 |
Projections are illustrative estimates based on assumptions, including values you enter. They are not a guarantee of income, capital growth or returns, and they are not financial, tax or investment advice. Seek independent professional advice before making a decision.
About this property
Installments starting from around IDR 6.7 million; modern housing cluster in Taman Giri, Nusa Dua.
Prices start from IDR 1.51 billion.
Booking fee: IDR 5 million • Down payment starts from 5% (approx. IDR 73 million) • Installments start from approx. IDR 6.7 million • Free bank administration fees for first-time mortgage applicants under 40 years old.
Modern two-story residence with premium cluster quality. Comfortable environment featuring underground electrical wiring.
Located in the Nusa Dua tourism area: • 5 minutes to the Nusa Dua toll road • 10 minutes to ITDC Nusa Dua • 15 minutes to the airport • 10 minutes to Udayana University • 5 minutes to STP (Tourism College)
Specifications: • Land area: 1 *are* (100 sqm) • Underground electricity (3300 watts) • House Type 70 • 3 bedrooms, 2 bathrooms • Carport with andesite stone finish • Carport accommodates 2 cars
Includes free: • Entrance gate • Canopy • Title transfer fees • Purchase tax • Bank administration fees (T&Cs apply)
Videos
Video 1
Videos load from YouTube only after you press play. From then on, that service may store data on your device. Privacy Policy
Location and surroundings
Similar properties
- FreeholdIDR 2,000,000,000
Mumbul Indah Residence, Nusa Dua
Nusa Dua
- Bedrooms
- 3
- Bathrooms
- 3
- Building
- 110 m²
- Land
- 1 are 100 m²
- Freehold
- FreeholdIDR 1,299,000,000
Puri Dukuh Sari, 2-Story House in Sesetan, Denpasar
Denpasar
- Bedrooms
- 2
- Bathrooms
- 2
- Building
- 60 m²
- Land
- 0.6 are 60 m²
