Puri Dukuh Sari, 2-Story House in Sesetan, Denpasar
DenpasarReference CBP-H-0006
- Bedrooms2
- Bathrooms2
- Building size60 m²
- Land size0.6 are / 60 m²
- FurnishingUnfurnished
Legal standing
- Tenure
- Freehold
- Certificate
- SHM
- Zoning
- Residential
- Due diligence
- Not started
Investment projection
Move the sliders to your own assumptions. Every number below follows them.
- Gross income per year
- IDR 332,800,000
- Operating costs per year
- IDR 150,000,000
- Net income per year
- IDR 182,800,000
- Net yield
- 14.1%
- Payback period
- 7.1 years
Five-year projection
| Year | Gross income per year | Operating costs per year | Net income per year | Cumulative net income |
|---|---|---|---|---|
| 1 | IDR 332,800,000 | IDR 150,000,000 | IDR 182,800,000 | IDR 182,800,000 |
| 2 | IDR 332,800,000 | IDR 150,000,000 | IDR 182,800,000 | IDR 365,600,000 |
| 3 | IDR 332,800,000 | IDR 150,000,000 | IDR 182,800,000 | IDR 548,400,000 |
| 4 | IDR 332,800,000 | IDR 150,000,000 | IDR 182,800,000 | IDR 731,200,000 |
| 5 | IDR 332,800,000 | IDR 150,000,000 | IDR 182,800,000 | IDR 914,000,000 |
Projections are illustrative estimates based on assumptions, including values you enter. They are not a guarantee of income, capital growth or returns, and they are not financial, tax or investment advice. Seek independent professional advice before making a decision.
About this property
PURI DUKUH SARI | Sesetan, South Denpasar
Modern living in a strategic location for a better quality of life. ✨ Discover the comfort of living at PURI DUKUH SARI, a modern two-story home designed with an elegant minimalist concept in one of South Denpasar's most sought-after areas. Its strategic location offers easy access to various city amenities, making it an excellent choice for a family home or a high-value investment.
📍 Location Highlights ️ 5 minutes to Sesetan Culinary Hub, KFC & McDonald's 🎓 8 minutes to Udayana University ️ 10 minutes to Level 21 Mall & Tiara Dewata ️ 10 minutes to Renon Field & Bajra Sandhi Monument 🏥 10 minutes to Prof. Ngoerah Hospital (Sanglah) ️ 10 minutes to Bali Mandara Toll Gate 🏥 15 minutes to Sanur SEZ (Health Special Economic Zone) ️ 15 minutes to Sanur Beach
✨ Property Specifications • Modern 2-Story House • Land Area: 60 m² • Building Area: 60 m² • 2 Bedrooms • 2 Bathrooms • Car Garage • Living Room & Functional Kitchen 🌿 Enjoy a comfortable environment, easy accessibility, and a home designed to support a modern family lifestyle.
Amenities
Exterior
- Carport
Location and surroundings
Similar properties
- FreeholdIDR 2,800,000,000
LUMINA LUXURY VILLAS, Gn. Lumut, Denpasar
Denpasar
- Bedrooms
- 2
- Bathrooms
- 2
- Building
- 112 m²
- Land
- 1 are 100 m²
- FreeholdIDR 2,050,000,000
Imam Bonjol Indah Residence, Denpasar
Denpasar
- Bedrooms
- 3
- Bathrooms
- 3
- Building
- 100 m²
- Land
- 0.75 are 75 m²
- Freehold
